Sector of the Merging Companies
FMCG sector
- Fast-moving consumer goods
- Products that are sold quickly and at relatively low cost
- Examples include non-durable goods such as soft drinks, toiletries, over-the-counter drugs, toys, processed foods and many other consumables
- Market size of US$13.1 billion
- The 4th largest sector in the economy.
- Intense competition between the organized and unorganized segments
Tata oil mills company ( TOMCO)
- TOMCO was incorporated as a public limited company on December 10, 1917.
-
It was engaged in the manufacture and marketing of
- Soaps
- Detergents
- Glycerin's
- Vanaspati
- Edible oils
- Toilet preparations
- Cattle and Poultry feeds
- Oil cakes
- De-oiled meals
- Fish and Fish products.
TOMCO affiliates/associate companies:
- Industrial Perfumes Ltd.
- Tata Vashisti Detergents Ltd.
- Tata Ceramics Kerala Ltd.
- Kalyani Soap Industries Ltd.
- Tata Oil Company Ltd.
Background TOMCO
- Listed at Bombay, Cochin, and Madras.
- In 1991 - 92, TOMCO's turnover was Rs 425 crore
- It employed about 5,700 people
- Sold 1,66,000 tonnes of soaps and detergents
- During 1991-92, Tata Sons (a holding company for other Tata companies) decided to review their business strategy.
- Was decided to concentrate on few core areas of competence.
- TOMCO was seen as a company that did not suit the new strategy of Tatas.
- TOMCO was seen as poor in marketing and distribution.
- The raw material cost and wage bill were also excessive.
- The company continued to make losses and
- In 1992-93, the dividend was skipped.
Balance sheet of TOMCO
| Balance Shee of TOMCO (as on 31 March) | |||
|---|---|---|---|
| 1993 | 1992 | 1991 | |
| Assets | |||
| Fixed assets | 31.38 | 32.57 | 34.70 |
| Investments | 23.39 | 13.43 | 16.01 |
| Current assets | 105.56 | 178.33 | 125.01 |
| Loans and advances | 84.96 | 72.14 | 40.54 |
| Miscellaneous Expenditure | 1.40 | 1.46 | 0.62 |
| Total | 246.69 | 297.93 | 216.88 |
| Liabilities | |||
| Share Capital | 22.65 | 22.65 | 10.88 |
| Reserves and surplus | 43.88 | 43.35 | 26.16 |
| Secured loans | 85.14 | 103.22 | 116.11 |
| Unsecured loans | 18.34 | 29.92 | 1.24 |
| Current Liabilities | 76.68 | 98.79 | 62.50 |
| Total | 246.69 | 297.93 | 216.88 |
Profit and loss TOMCO
| Profit and loss statement of TOMCO | |||
|---|---|---|---|
| 1992-93 | 1991-92 | 1990-91 | |
| Gross Sales revenue | 312.24 | 428.4 | 382.8 |
| Other income | 59.5 | 17.73 | 5.71 |
| Profit before dep. And int. | 27.18 | 23.20 | 23.92 |
| Less : Interest | 22.63 | 18.44 | 14.20 |
| Less : depreciation | 3.59 | 3.64 | 3.18 |
| Profit before tax | 0.96 | 1.12 | 6.54 |
| Less : provision for tax | 0.31 | - | 0.90 |
| Profit after tax | 0.65 | 1.12 | 5.64 |
Equity share data TOMCO
| 31.3.93 | 31.3.92 | 31.3.91 | |
|---|---|---|---|
| Face value Rs | 10 | 10 | 10 |
| Book value Rs | 29.75 | 29.45 | 36.17 |
| Dividend (%) | - | 12.5 | 20 |
| EPS Rs | 0.30 | 0.50 | 5.19 |
| Distribution of TOMCO shares | |
|---|---|
| 22% | Tata Group |
| 41% | Indian financial institutes owned by government |
| 37% | General public |
The market price as on June 17,1993 was Rs 52.50 per share.
Hindustan lever Limited
- HLL was incorporated as a private limited company on October 17, 1933 and was converted into a public Limited company on October 27, 1956.
- It is a subsidiary of the Anglo-Dutch international giant Unilever.
- HLL is engaged in the manufacturing and marketing of soaps, detergents, toilet preparation, basic chemicals, fertilizers, and other agricultural inputs.
- HLL is also a recognized export trading house.
- HLL’s presence in the Indian soaps and detergents market is truly dominant: some of its brands such as ‘Lifeboy’ ‘Lux’ ‘Rin’ and ‘surf’ are household names in India.
- These brands are also unilever’s international bands.
- It was generally opined that HLL’s brands did leave gaps in the product line.
- In fact, Nirma exploited this weakness of HLL fully in the 80s.
Affiliates/associate companies of HLL
- Brooke Bond India Limited
- Lipton India Ltd
- Pond's India Ltd
Background HLL
- The HLL equity shares are listed on stock exchanges at Ahmedabad, Bombay, Calcutta, Cochin, Delhi and Madras.
- Between 1984 and 1992, HLL's gross turnover grew at 16 per cent
- The profit before tax grew at 18 per cent per annum
- The profit after tax showed an annual growth rate of about 21 per cent per annum
- During 1956-1992, a period of 37 year, HLL earned profits and declared dividend in every year.
SWOT analysis of HLL
Strengths
- HLL enjoys a formidable distribution network covering over 3400 distributors and 16 million outlets.
- This helps them maintain heavy volumes, and hence, fill the shelves of most outlets.
Weakness
- HLL's market dominance, originating from its extensive reach and strong brand presence, allowed it to raise the prices even as raw materials were getting cheaper.
- Hence, though the volumes decreased, the margins grew, and company was able to earn more profits.
- But higher margins attracted competition in areas of operations.
- HLL's strategy remained focused on creating power brands and earning higher margins.
Opportunities
- World's largest producer of FMCG goods but its exports are miniscule as compared to production.
- Though Indian Cos. have been going global, their focus is more towards Asian countries because of the similar preferences.
- HLL is one of the top companies exporting FMCG goods from India.
- An expansion of horizons towards more and more countries would help HLL grow its consumer base and henceforth the revenues.
- Opportunity in Food Sector - The advent of modern trade has opened up greater opportunities for HLL to diversify its brand and strength its food division.
Threats
- ITC has reduced its dependence on the cigarettes business - Contribution of the core business in revenues has come down from 87% in FY99 to 70% in FY05.
- Over a period of five years, ITC has extended its presence into areas like foods, retailing, hotels, greetings, agri, paper, etc.
- These are businesses that can give it growth impetus in the long run.
- With ITC gaining momentum in each of these businesses, it is turning into a consumer monolith, and hence, the greatest threat to HLL's Business.
Balance sheet HLL
| HLL’s Balance Sheet 1990-1992 (as at 31 March) (Rupes in Crore) | |||
|---|---|---|---|
| 1992 | 1991 | 1990 | |
| Assets | |||
| Fixed assets | 31.38 | 32.57 | 34.70 |
| Investments | 222.75 | 193.53 | 179.19 |
| Current assets | 12.24 | 7.60 | 8.52 |
| Loans and advances | 597.74 | 533.49 | 441.34 |
| Miscellaneous Expenditure | 96.83 | 76.06 | 75.47 |
| Total | 929.56 | 810.68 | 75.47 |
| Liabilities | |||
| Share Capital | 139.99 | 139.99 | 93.22 |
| Reserves and surplus | 193.31 | 151.11 | 162.06 |
| Secured loans | 93.32 | 77.31 | 80.00 |
| Unsecured loans | 106.96 | 87.44 | 79.07 |
| Total | 395.98 | 354.83 | 260.07 |
Profit and loss HLL
| Profit and loss statement of TOMCO | |||
|---|---|---|---|
| 1992 | 1991 | 1990 | |
| Gross Sales revenue | 2,86.87 | 1,776.32 | 1,460,27 |
| Other income | 12.00 | 6.16 | 5.99 |
| PBDIT | 217.77 | 23.20 | 23.92 |
| Less : Interest | 32.19 | 20.63 | 18.31 |
| Less : depreciation | 19.60 | 19.19 | 17.25 |
| Profit before tax | 165.98 | 137.70 | 110.74 |
| Less : provision for tax | 67.50 | 57.50 | 52.00 |
| Profit after tax | 98.48 | 80.20 | 58.74 |
Equity share data for HLL
| Equity Share Data for HLL (Rs) | |||
|---|---|---|---|
| 1992 | 1991 | 1990 | |
| Face Value | 10 | 10 | 10 |
| Book Value Per Share | 23.8 | 20.75 | 27.36 |
| Dividend (%) | 42.% | 38.50% | 42% |
| EPS | 7.03 | 5.73 | 6.29 |
Foreign shareholding - 51.16%
FIs - 16.79%
Public - 32.05%
- The share capital of HLL as on December 31, 1992 was Rs 140 crore
- The market price as on June 17, 1993 was Rs.375 per Share.
- For 1991 and 1992 enlarged capital base to bonus issue of 1:2
Sales mix HLL and TOMCO
| 1991 – 92 (Rupees in crore) | |||
|---|---|---|---|
| HLL | TOMCO | ||
| Soaps, detergents, and related items | 1,219 | 270 | |
| Chemicals and agro | 236 | 85 | |
| Personal products | 302 | 67 | |
| Total | 1,757 | 322 | |
The merger
- 90% of the shareholding power agreed to merger -sec 394-391 of companies act
- 2 shares of HLL to 15 shares of TOMCO face value Rs.10 - valuation techniques.
-
Experts examined the valuation on 3 criterias
- Comparison of book value of asset per share
- Market price on date
- Present value of the future cash flows of the two companies if merger did not take place.
Accounting of merger
- In the account for the year ended December 31, 1994 the following notes appear with regard to the merger of Tomco:
- Pursuant to the scheme of amalgamation of the Tata Oil Mills Company Ltd. (Tomco ) with the company sanctioned by the Hon'ble Bombay High Court
- During the year, the assets and liabilities of Tomco were transferred to and vested in the company with retrospective effect from 1st April 1993
- The amalgamation has been accounted for under the ' pooling of interests ' method and, accordingly, the difference, aggregating Rs 6,74.76 lakh being the net assets taken over less the paid-up value of the shares of the company issued and other reserves assumed, has been added to the company's General Reserve.
- The Share Swap Ratio Tomco Share Capital: Paid-up equity capital 2,15,04,849 @ Rs 10 each Ratio: for every 15 Tomco = 2,15,04,848 2 / 15 Shares two HLL shares = 28,67,314 shares in HLL
Synergies of the merger
- Access to the Indian markets
- Enhanced HLL market share
- Using the brand they launched various variants in different products.
- With Lyril freshness concept was leveraged with Lyril liquid gel
- Life boy brand was leveraged using stretching it to different segments.
- Similarly for Le-cancy, Rexona etc.
- Rural market was exploited with 75gm soap bars.
Cultural Differences
- Main Setback – productivity of TOMCO employees was only 60% of HLL Employees.
- Since TOMCO employees were assured complete absorption, the management could think only of elevating productivity
- The same could be done only within a span of 3yrs.
Perception of laborer
- HLL labor felt that their bargaining power will weaken
- TOMCO labors felt that they will be axed as a direct consequences of the synergy
- HLL was known to be tough employer
- Job insecurity in TOMCO as they thought that they will thrown out after the merger
Perception of the consumer
- Will create a monopoly in market
- Consumer interest will be lost
Law suits
- Shareholders of TOMCO
- Labors of TOMCO
- Consumers of TOMCO
- Workers of HLL
Post merger
- Low scale for TOMCO labors
- Gave a VRS scheme to Axe TOMCO workers
- HLL gave very short notices to TOMCO workers to analyze their options
- No schemes for retraining of retrenched staff
- Lead to market share above 60%
- HLL became a monopoly in Indian FMCG sector
- Reach to Indian markets.
“Mastering the art of deal making is what transforms an every day company into a leading business Empire”
- Written by our Associate Advocate Noopur K. Dalal during her MSOP Training at ICSI WIRC
+91 74348 52508
+91 7948992182
Near Shreyas Foundation,
Manekbaug Society, Ambawadi,
Ahmedabad, Gujarat, India, PIN - 380015
